Free tool

Boarding house ROI calculator

Most projections for a boarding house are too optimistic in the same four places: they assume full occupancy, forget the utilities nobody is billed for, under-budget repairs, and leave out tax. This one asks for all of them - the same ground covered in boarding house permits and roi.

No sign-up, no email. Change any figure and the numbers update as you type.

What comes in

What goes out, every month

Payback

Every month

₱5,520

net, after costs and tax

Gross potential rentEvery bed filled, every month₱60,000
Vacancy loss at 85% occupancy-₱9,000
Collected rent₱51,000
Operating costs-₱45,000
Net before tax₱6,000
Tax at 8%-₱480
Net per year₱66,240
Payback on ₱600,0009.1 years
Beds filled17.0 of 20

The figures this opens with are round numbers for illustration, not market rates - replace every one of them with your own. Rents, utilities, and wages vary widely by city and by the kind of house you run. This is a model, not advice: it cannot know your building, your barangay, or what your tenants will actually pay.

How to use it without fooling yourself

Run it three times. Once pessimistically - lower occupancy, higher repairs. Once with what you realistically expect. Once optimistically. If the pessimistic run still covers the loan, the plan is robust. If only the optimistic run works, you are relying on nothing going wrong for several years, which is not a plan.

Occupancy is the figure to be hardest on. It is the strongest lever on the result and the one people are most confident about before they have let a single bed. A house that is genuinely full year-round is unusual; one that empties over the school break is ordinary.

For what goes into the capital figure and which permits you will need first, see boarding house permits and roi. Once the house is running, the same numbers are worth tracking as they actually happen rather than as you projected them - which is part of what a boarding house management software is for.

Use this on your own site

Free to embed, no attribution required - though a link back is always welcome. Paste this wherever you want the calculator to appear.

<iframe src="https://smapey.com/boarding-house/roi-calculator/embed" width="100%" height="900" style="border:2px solid #161616;border-radius:22px" title="Boarding House ROI Calculator" loading="lazy"></iframe>